Analyze all five profit centers: Cash Flow, Appreciation, Tax Benefits, Loan Paydown, and Leverage

Property Value

Down Payment

Renovation Budget

Monthly Income

Loan Payment

Other Expenses (taxes, insurance, etc.)

Years to Hold

Rent Increase Starting Year

Rent Increase % (per year)

Natural Appreciation Rate (%)

Forced Appreciation Amount

Tax Bracket (%)

First Year Depreciation

Loan Interest Rate (%)

Loan Term (years)

Principal Paydown (monthly)