Short-Term Rental Calculator

Airbnb / VRBO revenue and expense modeling with occupancy analysis and STR vs LTR comparison.

Purchase Price

Down Payment

Interest Rate

Loan Term

yrs

Average Nightly Rate

$/night

Occupancy Rate

Cleaning Fee per Stay

Average Stay Length

nights

Platform Fee

Furnishing Cost

Property Management

Property Tax

$/yr

Insurance

$/yr

Utilities

$/mo

Supplies & Consumables

$/mo

Maintenance

HOA

$/mo

Long-Term Rent (if LTR)

$/mo

Results

Monthly Net Income —

Annual Revenue —

Cash-on-Cash Return —

Break-Even Occupancy —

Annual income and cost breakdown

Side-by-side annual net income

Line Item	Monthly	Annual