BRRRR Strategy Calculator

Analyze the Buy-Rehab-Rent-Refinance-Repeat cycle to calculate cash left in deal, cash flow, and whether you achieve an infinite return.

Property Identification

Property Address

Purchase & Rehab

Purchase Price

Rehab Costs

After Repair Value

Down Payment on Purchase

Closing Costs

Holding Period

Rehab Duration

Monthly Holding Costs

$/mo

Refinance Terms

Refinance LTV

Refinance Rate

6.5% 7% 7.5% 8%

Refinance Term

yrs

Refinance Closing

Rental Income

Monthly Rent

Vacancy Rate

5% 8% Avg 10%

Operating Expenses

35% 40% 50%

Results

Cash Left in Deal —

Monthly Cash Flow —

Cash-on-Cash Return —

Infinite Return? —

BRRRR Phase Analysis

Money flow through each phase

Equity Position

Your equity after refinance

Projected Cash Flow

Monthly net income over 5 years

Phase	Amount	Description