Next Gen Corner · 11th & 12th Graders

Your Next 12–24 Months, Solved With Numbers

The decisions you make about where you live after graduation will shape your finances for the next decade. Start modeling them now — while the stakes are still hypothetical.

Why This Matters Right Now

By the time you walk across that graduation stage, you'll have somewhere between 12 and 24 months before a major housing decision lands on your plate — whether that's your first apartment, a dorm, a move back home, or buying somewhere with a partner or friends. The difference between a $1,400/mo solo apartment and a $700/mo shared room compounds into roughly $8,400 saved per year. Over four years, that's a down payment on your first home.

This isn't abstract textbook finance or "start investing immediately." This is the real math of the next apartment, the next lease, and the first home. Run the scenarios below with different numbers, share the results with classmates, and walk into graduation knowing what things actually cost.

Three Scenarios to Model Right Now

No sign-up. No accounts. Just open a scenario, plug in your numbers, and see what the math says.

🚪

Scenario A

The Roommate Reality

Compare a solo apartment with shared housing. See how much you'd save every month, how much you'd have after one year, and how fast those savings could become a down payment on a starter home.

🏡

Scenario B

The Starter Home

Model what you could actually afford on an entry-level salary. See the full monthly cost — mortgage, taxes, insurance, maintenance — and understand the hidden side of homeownership that listing sites never show.

🔑

Scenario C

The House-Hack

What if your first home came with a built-in paycheck? Model buying a small property and renting out a room to a roommate. See how it could cut your effective housing cost to a fraction of what renting would be.

🧑‍🏫

For Teachers & Classroom Use

These scenarios are designed for collaborative classroom exercises. Because IntelliTC requires no sign-ups, no accounts, and no admin approvals, teachers can run a live scenario in the next class period. Pair students up, assign different cities or income levels, and have them present their results.

No Sign-Up No Student Accounts Works on Any Device Shareable Result Links Free Forever

Scenario A · The Roommate Reality

Compare the financial impact of living solo versus splitting housing with roommates. The savings don't just sit in a bank account — they compound into a real down payment surprisingly fast.

Total monthly rent if you lived alone

Electric, internet, water, etc.

Total rent for the whole shared unit

How many people split the rent

Split evenly among roommates

High-yield savings ≈ 4–5%, index fund ≈ 7%

Monthly Cost Comparison

Solo — Total Monthly Cost
Shared — Your Monthly Cost
You Save Every Month

Savings Over Time

Saved After 1 Year (no interest)
Saved After 3 Years (with interest)
Saved After 5 Years (with interest)

Educational purposes only. Rent, utilities, and savings returns vary by location and market conditions. This tool is designed for classroom learning and personal planning, not financial advice.

Scenario B · The Starter Home

What does it actually take to buy a first home? This models the full cost of ownership — not just mortgage — so you see the taxes, insurance, and maintenance that never show up on listing sites. Uses the industry-standard 28% front-end DTI rule.

Entry-level salary after graduation

Cash available at closing

30-year fixed rate, typical first-time buyer

Student loans, car payment, credit cards

What you want to buy — starter home in most markets is $200K–$275K

Affordability Check (28% Rule)

Max Housing Payment (28% of income)
Your Estimated Total Monthly Cost
Affordable at This Price?

The Real Monthly Cost — What Listing Sites Don't Show

Principal + Interest
Property Taxes (est. 1.1%/yr)
Home Insurance (est. 0.4%/yr)
Maintenance Reserve (1%/yr)
PMI (if <20% down)

Educational purposes only. Property tax, insurance, and maintenance costs vary significantly by state and property. PMI, closing costs, and HOA fees are not fully captured. Use this as a starting framework, not a financing decision.

Scenario C · The House-Hack

House-hacking means buying a property and renting out part of it — a spare bedroom, a basement, a garage apartment — to cover a big chunk of your mortgage. This is one of the most powerful wealth-building moves available to someone in their early 20s. Let's see the math.

A small home with an extra bedroom

FHA allows as low as 3.5% for first-time buyers

30-year fixed

What a room in your area rents for

The solo apartment alternative from Scenario A

Your Real Monthly Cost — After Roommate Rent

Full Monthly Housing Cost (PITI + Maint.)
− Rent From Roommate
Your Effective Out-of-Pocket

Versus Renting Solo

Solo Rent Alternative
Monthly Advantage of House-Hack
Plus: Equity You Build in 5 Years

Educational purposes only. House-hacking carries real responsibilities: tenant management, local rental regulations, tax reporting, and property maintenance. This tool illustrates the financial concept — talk to a CPA and lender before executing.