Real Estate Investment Analyzer

Comprehensive deal analysis across 5 wealth-building dimensions: Cash Flow, Appreciation, Principal Paydown, Tax Benefits, and Leverage.

Purchase Price

After Repair Value

Repair Costs

Down Payment

Interest Rate

Loan Term (years)

Monthly Rent

Vacancy Rate

Property Tax Rate

Insurance

$/yr

Maintenance

Property Management

Annual Appreciation

Closing Costs

Income Tax Bracket

Results

Monthly Cash Flow —

Cash-on-Cash Return —

Cap Rate —

5-Year Total ROI —

Stacked by each wealth dimension

Income minus each expense category

Principal paydown + appreciation

Year	Cash Flow	Appreciation	Principal Paydown	Tax Benefits	Leverage Gain	Total Return